Initial

0

  500,000

  1,000,000

  1,500,000

  2,000,000

  2,500,000

  3,000,000

  3,500,000

  4,000,000

  4,500,000

  5,000,000

Interest Rate:12.00% - 11.5%

Term

EMI Size

12

780,682

807,754

759,527

711,300

663,073

614,846

566,619

518,392

470,165

421,938

373,711

24

367,065

360,566

336,123

311,680

287,237

262,794

238,351

213,908

189,465

165,023

140,580

36

229,845

220,659

203,657

186,655

169,653

152,651

135,650

118,648

101,646

84,644

67,642

48

161,722

152,666

139,280

125,894

112,509

99,123

85,738

72,352

58,967

45,581

32,196

60

121,233

112,703

101,443

90,183

78,922

67,662

56,402

45,142

33,882

22,622

11,362

72

96,157

88,290

78,550

68,810

59,070

49,330

39,590

,29,849

20,109

10,369

629

84

77,291

69,884

61,122

52,361

43,599

34,837

26,076

17,314

8,553

96

63,354

56,332

48,290

40,249

32,208

24,167

16,126

8,085

44

108

52,699

45,997

38,505

31,013

23,522

16,030

8,538

1,047

120

44,338

37,902

30,841

23,780

16,718

9,657

2,596

132

37,641

31,430

24,713

17,995

11,278

4,561

144

32,190

26,167

19,730

13,292

6,855

417

156

27,694

21,830

15,623

9,416

3,210

168

23,943

18,216

12,202

6,187

172

180

20,787

15,177

9,324

3,471

192

18,110

12,601

6,885

1,168

204

15,825

10,403

4,804

216

13,864

8,517

3,018

228

12,172

6,891

1,479

240

10,708

5,484

146